Annual report 2019

03

Conosolidated statement of cash flows

Tools

Table. Consolidated statement of cash flows



in PLN thousand Note For the year ended 31 December 2019 For the year ended 31 December 2018 
current period previous period
Cash flows from operating activities
Profit before tax for the period 106 450 15 110
Income tax paid - 28 731 - 34 577
Adjustments
Depreciation, amortisation and impairment losses 143 438 143 859
Loss on disposal of property, plant and equipment 30 26
Interest and dividends 3 063 1 329
Other adjustments - 8 139 - 2 033
Change in carbon-dioxide emission rights acquired for redemption 1 483 - 2 480
Change in receivables 20 666 - 29 548
Change in inventories - 9 047 - 12 832
Change in short-term and other liabilities, except for loans and borrowings 74 687 113 504
Change in employee benefits 551 - 1 114
Net cash from operating activities 304 451 191 244
Cash flows from investing activities
Investment inflows 876 1 910
Proceeds from disposal of intangible assets and property, plant and equipment 848 1 910
Proceeds from sale of financial assets 28 -
Investment outflows - 165 629 - 126 216
Purchases of intangible assets and property, plant and equipment - 165 629 - 126 216
Net cash from investing activities - 164 753 - 124 306
Cash flows from financing activities
Financial inflows 925 1 968
Grants received 925 1 968
Financial outflows - 28 186 - 66 841
Dividends and other payments to shareholders - - 40 637
Repayment of loans and borrowings - 24 750 - 24 750
Interest paid - 581 - 1 318
Lease payments - 2 855 - 136
Net cash from financing activities - 27 261 - 64 873
Total net cash flows 112 437 2 065
Net change in cash and cash equivalents 112 437 2 065
Cash and cash equivalents and cash-pool at the beginning of the period 352 746 350 681
Cash and cash equivalents and cash-pool at the end of the period 465 183 352 746