Annual report 2019

03

Separate statement of cash flows

Tools

Table. Separate statement of cash flows



in PLN thousand Note For the year ended 31 December 2019  For the year ended 31 December 2018 
current period previous period
Cash flows from operating activities
Profit before tax 33 320 90 372
Income tax paid - 8 367 - 11 705
Adjustments
Depreciation, amortisation and impairment losses 112 011 103 820
Profit on disposal of property, plant and equipment - 139 - 55
Interest and dividends 2 836 - 23 755
Other adjustments - 4 088 - 1 628
Change in carbon-dioxide emission rights acquired for redemption 1 116 - 1 815
Change in receivables - 17 404 3 102
Change in inventories - 25 026 - 11 748
Change in short-term and other liabilities, except for loans and borrowings 54 618 - 12 965
Change in employee benefits 114 571
Net cash from operating activities 148 991 134 194
Cash flows from investing activities
Investment inflows 270 26 963
Proceeds from disposal of intangible and tangible fixed assets h 258 1 880
Proceeds from disposal of financial assets 12 -
Dividends received - 25 083
Investment outflows - 127 097 - 89 722
Purchases of intangible assets and property, plan and equipment - 127 097 - 89 722
Net cash used in investing activities - 126 827 - 62 759
Cash flows from financing activities
Financial inflows 547 -
Grants received 547 -
Financial outflows - 27 642 - 66 366
Dividends and other payments to shareholders - - 40 230
Repayment of loans and borrowings - 24 750 - 24 750
Interest paid - 581 - 1 319
Lease payments - 2 311 - 67
Net cash from financing activities - 27 095 - 66 366
Total net cash flows - 4 931 5 069
Net change in cash and cash equivalents - 4 931 5 069
Cash and cash equivalents at the beginning of the period 135 128 130 059
Cash and cash equivalents at the end of the period 130 197 135 128